Your Numbers

8 yrs · 10 yrs until college
117
$15,000
$0$200K
$300/mo
$0$3K/mo
6%
1% conservative12% aggressive
Projected balance at enrollment
$76,455
in 10 years
39% of projected cost funded
4-yr projected cost
$194,123
5% inflation/yr
Funding gap
$117,668
to close
To close the gap
+$718/mo
Increase contributions by $418/mo to fully fund Public In-State (4yr).
Disclaimer: Uses 5% annual tuition inflation. For educational planning only — not financial advice. Consult a CFP for personalized guidance.